Home > Income Statement > CANTABIL RETAIL INDIA

CANTABIL RETAIL INDIA
Income Statement

CANTABIL RETAIL INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CANTABIL RETAIL INDIA
Please provide your vote to see the results

CANTABIL RETAIL INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹383 Cr₹252 Cr₹338 Cr₹289 Cr₹197 Cr
     Sales ₹383 Cr₹252 Cr₹338 Cr₹288 Cr₹196 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.05 Cr₹0.02 Cr₹0.75 Cr₹1.62 Cr
     Revenue from property development -----
     Other Operational Income ₹0.66 Cr₹0.32 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr
Less: Excise Duty ----₹1.05 Cr
Net Sales ₹383 Cr₹252 Cr₹338 Cr₹289 Cr₹196 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹4.28 Cr₹-30 Cr₹-15 Cr₹-6.64 Cr
Raw Material Consumed ₹148 Cr₹83 Cr₹149 Cr₹151 Cr₹75 Cr
     Opening Raw Materials ₹6.22 Cr₹6.67 Cr₹6.01 Cr₹5.00 Cr₹3.52 Cr
     Purchases Raw Materials ₹90 Cr₹49 Cr₹83 Cr₹54 Cr₹50 Cr
     Closing Raw Materials ₹9.40 Cr₹6.22 Cr₹6.67 Cr₹6.01 Cr₹5.00 Cr
     Other Direct Purchases / Brought in cost ₹61 Cr₹34 Cr₹66 Cr₹99 Cr₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.68 Cr₹5.04 Cr₹6.64 Cr₹5.18 Cr₹4.32 Cr
     Electricity & Power ₹6.68 Cr₹5.04 Cr₹6.64 Cr₹5.18 Cr₹4.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹42 Cr₹60 Cr₹51 Cr₹37 Cr
     Salaries, Wages & Bonus ₹59 Cr₹39 Cr₹57 Cr₹49 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹2.24 Cr₹1.59 Cr₹2.68 Cr₹2.26 Cr₹1.70 Cr
     Workmen and Staff Welfare Expenses ₹1.13 Cr₹0.89 Cr₹0.67 Cr₹0.53 Cr₹0.43 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹32 Cr₹23 Cr₹36 Cr₹17 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹17 Cr₹29 Cr₹10 Cr₹20 Cr
     Repairs and Maintenance ₹2.18 Cr₹1.38 Cr₹1.46 Cr₹1.24 Cr₹0.90 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.37 Cr₹4.69 Cr₹5.94 Cr₹5.95 Cr₹5.52 Cr
General and Administration Expenses ₹9.38 Cr₹11 Cr₹8.25 Cr₹33 Cr₹29 Cr
     Rent , Rates & Taxes ₹2.24 Cr₹2.22 Cr₹2.11 Cr₹28 Cr₹25 Cr
     Insurance ₹0.52 Cr₹0.40 Cr₹0.33 Cr₹0.38 Cr₹0.34 Cr
     Printing and stationery ₹0.72 Cr₹0.67 Cr₹0.69 Cr₹0.57 Cr₹0.43 Cr
     Professional and legal fees ₹2.05 Cr₹1.75 Cr₹1.99 Cr₹1.60 Cr₹1.66 Cr
     Traveling and conveyance ₹1.76 Cr₹1.04 Cr₹1.54 Cr₹1.47 Cr₹0.98 Cr
     Other Administration ₹3.85 Cr₹6.09 Cr₹3.14 Cr₹2.92 Cr₹2.25 Cr
Selling and Distribution Expenses ₹32 Cr₹22 Cr₹22 Cr₹15 Cr₹9.89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.43 Cr₹1.39 Cr₹1.09 Cr₹0.38 Cr₹0.90 Cr
     Bad debts /advances written off ₹0.34 Cr₹0.01 Cr-₹0.01 Cr₹0.43 Cr
     Provision for doubtful debts ₹0.06 Cr₹0.02 Cr₹0.31 Cr₹0.03 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.01 Cr₹0.06 Cr--
     Other Miscellaneous Expenses ₹1.03 Cr₹1.35 Cr₹0.73 Cr₹0.34 Cr₹0.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹272 Cr₹192 Cr₹253 Cr₹259 Cr₹176 Cr
Operating Profit (Excl OI) ₹111 Cr₹59 Cr₹85 Cr₹30 Cr₹20 Cr
Other Income ₹15 Cr₹17 Cr₹4.18 Cr₹4.00 Cr₹1.41 Cr
     Interest Received ₹0.34 Cr₹1.66 Cr₹2.63 Cr₹2.89 Cr₹0.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.16 Cr----
     Foreign Exchange Gains -----
     Others ₹15 Cr₹15 Cr₹1.55 Cr₹1.11 Cr₹0.54 Cr
Operating Profit ₹127 Cr₹76 Cr₹89 Cr₹34 Cr₹21 Cr
Interest ₹24 Cr₹25 Cr₹21 Cr₹8.52 Cr₹6.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.32 Cr₹0.58 Cr₹0.80 Cr₹0.73 Cr
     Intereston Fixed deposits ₹0.11 Cr₹0.13 Cr₹0.14 Cr₹2.01 Cr₹0.62 Cr
     Bank Charges etc ₹1.61 Cr₹1.95 Cr₹2.21 Cr₹2.23 Cr₹1.72 Cr
     Other Interest ₹22 Cr₹22 Cr₹18 Cr₹3.48 Cr₹3.73 Cr
PBDT ₹103 Cr₹51 Cr₹68 Cr₹25 Cr₹15 Cr
Depreciation ₹43 Cr₹39 Cr₹44 Cr₹8.89 Cr₹8.84 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹12 Cr₹24 Cr₹16 Cr₹5.74 Cr
Exceptional Income / Expenses ----₹1.89 Cr
Profit Before Tax ₹60 Cr₹12 Cr₹24 Cr₹16 Cr₹7.63 Cr
Provision for Tax ₹22 Cr₹2.59 Cr₹7.58 Cr₹3.69 Cr₹-12 Cr
     Current Income Tax ₹17 Cr₹2.15 Cr₹4.19 Cr₹3.50 Cr₹1.56 Cr
     Deferred Tax ₹2.81 Cr₹-3.57 Cr₹2.68 Cr₹3.69 Cr₹-11 Cr
     Other taxes ₹2.10 Cr₹4.02 Cr₹0.71 Cr₹-3.50 Cr₹-3.12 Cr
Profit After Tax ₹38 Cr₹9.66 Cr₹16 Cr₹13 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹9.66 Cr₹16 Cr₹13 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹14 Cr₹10 Cr₹-2.79 Cr₹-23 Cr
Appropriations ₹58 Cr₹24 Cr₹27 Cr₹9.71 Cr₹-2.74 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.39 Cr₹2.06 Cr₹13 Cr₹-0.70 Cr₹0.06 Cr
Equity Dividend % ₹25.00₹10.00₹10.00--
Earnings Per Share ₹23.31₹5.92₹10.06₹7.66₹12.24
Adjusted EPS ₹23.31₹5.92₹10.06₹7.66₹12.24

Compare Income Statement of peers of CANTABIL RETAIL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CANTABIL RETAIL INDIA ₹1,780.7 Cr -1.8% 0.5% 8.5% Stock Analytics
PAGE INDUSTRIES ₹39,158.6 Cr -2.4% 1.5% -13.3% Stock Analytics
KPR MILL ₹28,744.8 Cr -2.6% 1.9% 49.4% Stock Analytics
VEDANT FASHIONS ₹23,062.9 Cr 2.9% 2.7% -28.4% Stock Analytics
SWAN ENERGY ₹19,330.9 Cr 0% -5.2% 193.1% Stock Analytics
WELSPUN LIVING ₹14,756.9 Cr -5.8% 8.1% 79.4% Stock Analytics


CANTABIL RETAIL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CANTABIL RETAIL INDIA

-1.8%

0.5%

8.5%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses